| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2612 € | 0 € | 2276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4888 € | 50 € | -4938 € | - | 0 € | -4938 € |
| 2023 | 15 439 € | - | - | - | - | - | - | 50 746 € | -35 307 € | 14 082 € | 5847 € | 0 € | 4017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 253 € | 50 € | -59 303 € | - | 0 € | -59 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 32 815 € | 175 090 € | 207 951 € | 0 € | 0 € | 0 € | 0 € | 207 951 € | - | 451 946 € | 0 € | 0 € | -243 995 € | 207 951 € | 207 951 € |
| 2023 | 46 € | 0 € | 32 815 € | 175 090 € | 207 951 € | 0 € | 0 € | 0 € | 0 € | 207 951 € | - | 447 008 € | 0 € | 0 € | -239 057 € | 207 951 € | 207 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | - |
| 2023 | 1670 € | 79.9% | 0 € | 0 € | 20% |
| 2022 | 8320 € | - | 1930 € | 3470 € | 2 |