| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 667 035 € | - | - | - | - | - | - | 648 850 € | 18 185 € | 24 729 € | 16 172 € | 816 € | 15 655 € | 0 € | 0 € | 0 € | - | 80 € | - | - | -37 635 € | 0 € | -37 635 € | - | 0 € | -37 635 € |
| 2023 | 457 799 € | - | - | - | - | - | - | 398 083 € | 59 716 € | 3443 € | 4569 € | 520 € | 2028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 196 € | 0 € | 50 196 € | - | 0 € | 50 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 836 € | 0 € | 216 820 € | 91 475 € | 319 131 € | 0 € | 0 € | 5108 € | 5108 € | 324 239 € | - | 276 226 € | 0 € | 5894 € | 42 119 € | 324 239 € | 318 345 € |
| 2023 | 32 220 € | 0 € | 38 633 € | 34 919 € | 105 772 € | 0 € | 0 € | 2118 € | 2118 € | 107 890 € | - | 25 117 € | 0 € | 3019 € | 79 754 € | 107 890 € | 104 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 010 € | 119.5% | 18 300 € | 35 620 € | 5+67% |
| 2023 | 41 460 € | 21.7% | 3080 € | 8420 € | 3+50% |
| 2022 | 34 070 € | - | 4640 € | 9500 € | 2 |