| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 505 € | 0 € | 0 € | 0 € | 42 944 € | 23 639 € | 7156 € | - | - | - | - | - | 4480 € | 0 € | 0 € | 0 € | - | 1382 € | - | - | -8096 € | 0 € | -8096 € | - | 0 € | -8096 € |
| 2023 | 97 437 € | 0 € | 0 € | 0 € | 61 027 € | 29 586 € | 10 932 € | - | - | - | - | - | 16 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 213 € | 0 € | -20 213 € | - | 0 € | -20 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 759 € | 0 € | 1676 € | 0 € | 16 435 € | 0 € | 0 € | 12 439 € | 12 439 € | 28 874 € | - | 14 011 € | 0 € | 0 € | 14 863 € | 28 874 € | 28 874 € |
| 2023 | 11 543 € | 0 € | 3465 € | 0 € | 15 008 € | 0 € | 0 € | 19 595 € | 19 595 € | 34 603 € | - | 11 645 € | 0 € | 0 € | 22 958 € | 34 603 € | 34 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 470 € | 173.7% | 1470 € | 6490 € | 30% |
| 2023 | 4190 € | 449.2% | 1470 € | 7430 € | 3+50% |
| 2022 | -1200 € | - | 1190 € | 4170 € | 2 |