| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5185 € | - | - | - | - | - | - | 168 € | 5017 € | 0 € | 4815 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 € | 0 € | 202 € | - | 0 € | 202 € |
| 2023 | 3217 € | - | - | - | - | - | - | 5197 € | -1980 € | 0 € | 10 215 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 195 € | 0 € | -12 195 € | - | 0 € | -12 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 € | 0 € | 2088 € | 0 € | 2173 € | 0 € | 0 € | 0 € | 0 € | 2173 € | - | 743 € | 0 € | 0 € | 1430 € | 2173 € | 2173 € |
| 2023 | 554 € | 0 € | 1488 € | 0 € | 2042 € | 0 € | 0 € | 0 € | 0 € | 2042 € | - | 814 € | 0 € | 0 € | 1228 € | 2042 € | 2042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1920 € | 3.5% | 500 € | 820 € | 10% |
| 2023 | 1990 € | 83.2% | 1270 € | 2070 € | 10% |
| 2022 | 11 840 € | - | 1910 € | 3120 € | 1 |