| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1500 € | - | - | - | - | - | - | 250 € | 1250 € | 339 € | 269 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 638 € | 0 € | 638 € | - | 0 € | 638 € |
| 2024 | 1850 € | - | - | - | - | - | - | 308 € | 1542 € | 212 € | 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1141 € | 50 € | 1091 € | - | 0 € | 1091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 975 € | 0 € | 0 € | 0 € | 975 € | 0 € | 0 € | 0 € | 0 € | 975 € | - | 1236 € | 0 € | 0 € | -261 € | 975 € | 975 € |
| 2024 | 1282 € | 0 € | 0 € | 0 € | 1282 € | 0 € | 0 € | 0 € | 0 € | 1282 € | - | 2181 € | 0 € | 0 € | -899 € | 1282 € | 1282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 0.0% | 20 € | 50 € | 10% |
| 2023 | 120 € | 29.4% | 30 € | 40 € | 10% |
| 2022 | 170 € | - | 10 € | 10 € | 1 |