| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 661 € | - | - | - | - | - | - | 285 903 € | 222 758 € | 0 € | 0 € | 2667 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 425 € | 0 € | 225 425 € | - | 0 € | 225 425 € |
| 2023 | 164 935 € | - | - | - | - | - | - | 174 702 € | -9767 € | 0 € | 0 € | 21 199 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 432 € | 0 € | 11 432 € | - | 0 € | 11 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 246 € | 0 € | 6185 € | 0 € | 142 431 € | 57 021 € | 0 € | 108 962 € | 165 983 € | 308 414 € | - | 353 215 € | 0 € | 0 € | -44 801 € | 308 414 € | 308 414 € |
| 2023 | 137 947 € | 0 € | 13 429 € | 11 532 € | 162 908 € | 52 057 € | 0 € | 95 081 € | 147 138 € | 310 046 € | - | 580 272 € | 0 € | 0 € | -270 226 € | 310 046 € | 310 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3520 € | 38.0% | 10 430 € | 780 € | 10% |
| 2023 | 2550 € | 15.4% | 1410 € | 3070 € | 1-67% |
| 2022 | 2210 € | - | -10 € | 30 € | 3 |