| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 19 705 € | - | - | - | - | - | - | 12 125 € | 7580 € | 8941 € | 332 € | 0 € | 789 € | 0 € | 0 € | 0 € | - | 326 € | - | - | -2808 € | 0 € | -2808 € | - | 0 € | -2808 € |
| 2020 | 17 635 € | - | - | - | - | - | - | 10 129 € | 7506 € | 6351 € | 349 € | 0 € | 359 € | 0 € | 0 € | 0 € | - | 211 € | - | - | 236 € | 0 € | 236 € | - | 0 € | 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1692 € | 0 € | 5322 € | 0 € | 7014 € | 0 € | 73 € | 0 € | 73 € | 7087 € | - | 11 291 € | 1160 € | 0 € | -5364 € | 7087 € | 7087 € |
| 2020 | 489 € | 0 € | 3039 € | 0 € | 3528 € | 0 € | 121 € | 51 € | 172 € | 3700 € | - | 7895 € | 1160 € | 0 € | -5355 € | 3700 € | 3700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 38.0% | 0 € | 0 € | 10% |
| 2023 | 920 € | 54.2% | 0 € | 0 € | 10% |
| 2022 | 2010 € | - | 0 € | 0 € | 1 |