| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 555 € | - | - | - | - | - | - | 19 595 € | 960 € | 7423 € | 681 € | 834 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6310 € | 0 € | -6310 € | - | 0 € | -6310 € |
| 2022 | 25 301 € | - | - | - | - | - | - | 22 581 € | 2720 € | 0 € | 0 € | 0 € | 2214 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 505 € | 0 € | 505 € | - | 0 € | 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2190 € | 0 € | 1159 € | 10 592 € | 13 941 € | 0 € | 0 € | 22 € | 22 € | 13 963 € | - | 15 617 € | 20 495 € | 0 € | -22 149 € | 13 963 € | 13 963 € |
| 2022 | 5393 € | 0 € | 1273 € | 11 933 € | 18 599 € | 0 € | 0 € | 227 € | 227 € | 18 826 € | - | 13 494 € | 21 171 € | 0 € | -15 839 € | 18 826 € | 18 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -130 € | 20% |
| 2023 | 0 € | 100.0% | 10 € | 50 € | 20% |
| 2022 | 80 € | - | 120 € | 650 € | 2 |