| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 591 162 € | - | - | - | - | - | - | 1 458 844 € | 1 132 318 € | 1 057 259 € | 2595 € | 10 743 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 987 € | 0 € | 82 987 € | - | 0 € | 82 987 € |
| 2023 | 1 523 949 € | - | - | - | - | - | - | 891 987 € | 631 962 € | 641 002 € | 4956 € | 33 186 € | 15 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3813 € | 0 € | 3813 € | - | 0 € | 3813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 478 € | 0 € | 295 011 € | 0 € | 407 489 € | 0 € | 0 € | 7022 € | 7022 € | 414 511 € | - | 122 097 € | 5500 € | 0 € | 286 914 € | 414 511 € | 414 511 € |
| 2023 | 69 687 € | 0 € | 236 244 € | 25 298 € | 331 229 € | 0 € | 0 € | 9186 € | 9186 € | 340 415 € | - | 126 220 € | 5500 € | 0 € | 208 695 € | 340 415 € | 340 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -147 870 € | 261.5% | 24 530 € | 52 510 € | 140% |
| 2023 | 91 540 € | 24.5% | 22 470 € | 49 160 € | 14-13% |
| 2022 | 73 510 € | - | 14 220 € | 42 930 € | 16 |