| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 388 € | - | - | - | - | - | - | 18 770 € | 58 618 € | 26 708 € | 3725 € | 17 508 € | 1349 € | 0 € | 0 € | 0 € | - | 501 € | - | - | 43 843 € | 7362 € | 36 481 € | - | 15 960 € | 20 521 € |
| 2024 | 11 538 € | - | - | - | - | - | - | 12 114 € | -576 € | 12 506 € | 1237 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 319 € | 0 € | -14 319 € | - | 0 € | -14 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9374 € | 0 € | 36 011 € | 0 € | 45 385 € | 22 800 € | 0 € | 37 116 € | 59 916 € | 105 301 € | - | 72 247 € | 0 € | 0 € | 33 054 € | 105 301 € | 105 301 € |
| 2024 | 2511 € | 0 € | 34 304 € | 2507 € | 39 322 € | 22 500 € | 0 € | 2983 € | 25 483 € | 64 805 € | - | 39 272 € | 0 € | 0 € | 25 533 € | 64 805 € | 64 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 25.8% | 700 € | 2390 € | 30% |
| 2023 | 7720 € | 370.7% | 870 € | 2780 € | 3+50% |
| 2022 | 1640 € | - | 140 € | 510 € | 2 |