| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 145 € | - | - | - | - | - | - | 169 813 € | 35 332 € | 0 € | 33 986 € | 0 € | 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1139 € | 0 € | 1139 € | - | 0 € | 1139 € |
| 2023 | 298 152 € | - | - | - | - | - | - | 248 516 € | 49 636 € | 0 € | 25 950 € | 0 € | 3855 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 831 € | 0 € | 19 831 € | - | 0 € | 19 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7688 € | 0 € | 9825 € | 6495 € | 24 008 € | 0 € | 0 € | 5248 € | 5248 € | 29 256 € | - | 27 397 € | 0 € | 0 € | 1859 € | 29 256 € | 29 256 € |
| 2023 | 724 € | 0 € | 13 483 € | 9138 € | 23 345 € | 0 € | 0 € | 11 230 € | 11 230 € | 34 575 € | - | 33 855 € | 0 € | 0 € | 720 € | 34 575 € | 34 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 840 € | 46.3% | 8440 € | 19 230 € | 6-40% |
| 2023 | 85 380 € | 16.5% | 12 710 € | 30 350 € | 10-9% |
| 2022 | 73 310 € | - | 12 030 € | 30 640 € | 11 |