| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 363 644 € | - | - | - | - | - | - | 1 279 627 € | 84 017 € | 26 722 € | 9433 € | 74 € | 1099 € | 0 € | 0 € | 0 € | - | 1223 € | - | - | 45 614 € | 11 216 € | 34 398 € | - | 0 € | 34 398 € |
| 2023 | 1 117 543 € | - | - | - | - | - | - | 945 741 € | 171 802 € | 25 339 € | 11 982 € | 1244 € | 18 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 442 € | 8038 € | 109 404 € | - | 0 € | 109 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 831 € | 0 € | 34 992 € | 169 138 € | 255 961 € | 0 € | 0 € | 72 307 € | 72 307 € | 328 268 € | - | 107 426 € | 23 026 € | 0 € | 197 816 € | 328 268 € | 328 268 € |
| 2023 | 107 620 € | 0 € | 31 097 € | 240 627 € | 379 344 € | 0 € | 0 € | 57 967 € | 57 967 € | 437 311 € | - | 198 024 € | 29 769 € | 0 € | 209 518 € | 437 311 € | 437 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 060 € | 7.5% | 17 720 € | 36 880 € | 5+25% |
| 2023 | 191 670 € | 21.3% | 13 550 € | 28 980 € | 4-20% |
| 2022 | 157 990 € | - | 10 720 € | 24 520 € | 5 |