| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 388 118 € | - | - | - | - | - | - | 353 352 € | 34 766 € | 0 € | 9604 € | 18 591 € | 46 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2912 € | 0 € | -2912 € | - | 0 € | -2912 € |
| 2023 | 352 908 € | - | - | - | - | - | - | 381 349 € | -28 441 € | 0 € | 14 730 € | 5415 € | 2270 € | 0 € | 0 € | 0 € | - | 6662 € | - | - | -46 688 € | 0 € | -46 688 € | - | 0 € | -46 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 476 € | 0 € | 63 749 € | 50 € | 99 275 € | 0 € | 0 € | 43 085 € | 43 085 € | 142 360 € | - | 96 373 € | 6701 € | 0 € | 39 286 € | 142 360 € | 142 360 € |
| 2023 | 7354 € | 0 € | 21 383 € | 56 € | 28 793 € | 0 € | 0 € | 107 872 € | 107 872 € | 136 665 € | - | 94 467 € | 0 € | 0 € | 42 198 € | 136 665 € | 136 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 050 € | 58.9% | -930 € | 6560 € | 110% |
| 2023 | 12 620 € | 83.2% | 4580 € | 9310 € | 11-61% |
| 2022 | 75 190 € | - | 24 640 € | 63 330 € | 28 |