| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 934 € | - | - | - | - | - | - | 143 130 € | 11 804 € | 0 € | 2082 € | 0 € | 0 € | 0 € | 0 € | 347 € | - | 0 € | - | - | 10 069 € | 0 € | 10 069 € | - | 0 € | 10 069 € |
| 2023 | 59 941 € | - | - | - | - | - | - | 77 544 € | -17 603 € | 0 € | 775 € | 2 € | 0 € | 0 € | 0 € | 604 € | - | 0 € | - | - | -17 772 € | 0 € | -17 772 € | - | 0 € | -17 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 910 € | 0 € | 5791 € | 9176 € | 63 877 € | 0 € | 0 € | 7015 € | 7015 € | 70 892 € | - | 19 286 € | 0 € | 0 € | 51 606 € | 70 892 € | 70 892 € |
| 2023 | 19 387 € | 0 € | 10 195 € | 238 € | 29 820 € | 4541 € | 0 € | 12 030 € | 16 571 € | 46 391 € | - | 4854 € | 0 € | 0 € | 41 537 € | 46 391 € | 46 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 850 € | 265.6% | 9530 € | 14 940 € | 30% |
| 2023 | 7070 € | 70.3% | 3160 € | 6130 € | 3-57% |
| 2022 | 23 820 € | - | 5340 € | 17 620 € | 7 |