| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 820 € | - | - | - | - | - | - | 0 € | 17 820 € | 0 € | 10 175 € | 0 € | 13 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5706 € | 50 € | -5756 € | - | 0 € | -5756 € |
| 2024 | 17 557 € | - | - | - | - | - | - | 0 € | 17 557 € | 0 € | 13 753 € | 0 € | 10 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6363 € | 50 € | -6413 € | - | 0 € | -6413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 885 € | 0 € | 644 € | 0 € | 28 529 € | 0 € | 0 € | 459 € | 459 € | 28 988 € | - | 5050 € | 0 € | 0 € | 23 938 € | 28 988 € | 28 988 € |
| 2024 | 24 539 € | 0 € | 9844 € | 0 € | 34 383 € | 0 € | 0 € | 703 € | 703 € | 35 086 € | - | 5392 € | 0 € | 0 € | 29 694 € | 35 086 € | 35 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 6.8% | 430 € | -10 € | 10% |
| 2023 | 440 € | 78.4% | 420 € | 10 € | 10% |
| 2022 | 2040 € | - | 420 € | 1610 € | 1 |