| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 054 847 € | - | - | - | - | - | - | 709 459 € | 345 388 € | 285 272 € | 5094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8376 € | - | - | 46 646 € | 0 € | 46 646 € | - | 0 € | 46 646 € |
| 2023 | 1 000 659 € | - | - | - | - | - | - | 616 243 € | 384 416 € | 287 824 € | 4059 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8466 € | - | - | 84 067 € | 0 € | 84 067 € | - | 0 € | 84 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 505 € | 0 € | 201 848 € | 137 338 € | 339 691 € | 0 € | 0 € | 135 257 € | 135 257 € | 474 948 € | - | 109 892 € | 36 813 € | 0 € | 328 243 € | 474 948 € | 474 948 € |
| 2023 | 8184 € | 0 € | 213 698 € | 82 871 € | 304 753 € | 0 € | 564 € | 127 011 € | 127 575 € | 432 328 € | - | 51 457 € | 86 774 € | 0 € | 294 097 € | 432 328 € | 432 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 350 € | 14.5% | 13 450 € | 32 460 € | 7-13% |
| 2023 | 107 970 € | 24.3% | 13 540 € | 38 180 € | 80% |
| 2022 | 142 650 € | - | 10 600 € | 33 260 € | 8 |