| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 804 254 € | - | - | - | - | - | - | 652 062 € | 152 192 € | 86 347 € | 8861 € | 9091 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 075 € | 12 513 € | 53 562 € | - | 0 € | 53 562 € |
| 2024 | 556 812 € | - | - | - | - | - | - | 435 345 € | 121 467 € | 80 671 € | 7905 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 881 € | 8500 € | 24 381 € | - | 0 € | 24 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 247 € | 0 € | 19 891 € | 38 899 € | 172 037 € | 0 € | 0 € | 16 133 € | 16 133 € | 188 170 € | - | 71 828 € | 0 € | 0 € | 116 342 € | 188 170 € | 188 170 € |
| 2024 | 128 904 € | 0 € | 14 330 € | 34 125 € | 177 359 € | 0 € | 0 € | 6837 € | 6837 € | 184 196 € | - | 71 418 € | 0 € | 0 € | 112 778 € | 184 196 € | 184 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 590 € | 30.2% | 600 € | 9330 € | 3+50% |
| 2023 | 30 920 € | 2.1% | 30 € | 6000 € | 2+100% |
| 2022 | 31 590 € | - | 0 € | 3200 € | 1 |