| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 500 € | - | - | - | - | - | - | 250 929 € | -81 429 € | 10 153 € | 8233 € | 0 € | 0 € | 0 € | 0 € | 1838 € | - | 1242 € | - | - | -99 219 € | 0 € | -99 219 € | - | 0 € | -99 219 € |
| 2023 | 180 000 € | - | - | - | - | - | - | 259 726 € | -79 726 € | 9818 € | 8913 € | 0 € | 0 € | 0 € | 0 € | 185 € | - | 8500 € | - | - | -106 772 € | 0 € | -106 772 € | - | 0 € | -106 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2324 € | 0 € | 1167 € | 2200 € | 5691 € | 0 € | 0 € | 2 557 740 € | 2 557 740 € | 2 563 431 € | - | 1 894 375 € | 0 € | 0 € | 669 056 € | 2 563 431 € | 2 563 431 € |
| 2023 | 19 842 € | 0 € | 1167 € | 16 500 € | 37 509 € | 0 € | 0 € | 2 625 229 € | 2 625 229 € | 2 662 738 € | - | 1 894 463 € | 0 € | 0 € | 768 275 € | 2 662 738 € | 2 662 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 350 € | 13.7% | 16 290 € | 32 040 € | 40% |
| 2023 | 56 050 € | 86.6% | 20 920 € | 35 110 € | 4+33% |
| 2022 | 30 030 € | - | 10 660 € | 18 300 € | 3 |