| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8 510 728 € | - | - | - | - | - | - | 8 137 673 € | 373 055 € | 21 385 € | 355 873 € | 40 591 € | 110 046 € | 0 € | 0 € | 0 € | - | 2918 € | - | - | -76 576 € | 0 € | -76 576 € | - | 0 € | -76 576 € |
| 2022 | 9 361 324 € | - | - | - | - | - | - | 9 119 521 € | 241 803 € | 33 736 € | 256 111 € | 10 873 € | 19 154 € | 0 € | 0 € | 0 € | - | 9660 € | - | - | -65 985 € | 0 € | -65 985 € | - | 0 € | -65 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 56 465 € | 0 € | 114 995 € | 607 625 € | 779 085 € | 0 € | 0 € | 427 334 € | 427 334 € | 1 206 419 € | - | 1 486 556 € | 9270 € | 0 € | -289 407 € | 1 206 419 € | 1 206 419 € |
| 2022 | 66 035 € | 0 € | 184 518 € | 520 842 € | 771 395 € | 0 € | 277 € | 447 935 € | 448 212 € | 1 219 607 € | - | 1 414 164 € | 18 274 € | 0 € | -212 831 € | 1 219 607 € | 1 219 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 567 480 € | 31.7% | 118 740 € | 267 360 € | 75-20% |
| 2023 | 830 510 € | 1.3% | 158 960 € | 370 670 € | 94+4% |
| 2022 | 820 200 € | - | 168 000 € | 356 350 € | 90 |