| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6505 € | - | - | - | - | - | - | 27 153 € | -20 648 € | 1147 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 192 € | - | - | -21 987 € | 0 € | -21 987 € | - | 0 € | -21 987 € |
| 2023 | 11 884 € | - | - | - | - | - | - | 30 443 € | -18 559 € | 1625 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 207 € | - | - | -20 391 € | 0 € | -20 391 € | - | 0 € | -20 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 1709 € | 1693 € | 3411 € | 0 € | 0 € | 15 939 € | 15 939 € | 19 350 € | - | 106 471 € | 0 € | 0 € | -87 121 € | 19 350 € | 19 350 € |
| 2023 | 10 € | 0 € | 2577 € | 6024 € | 8611 € | 0 € | 0 € | 17 167 € | 17 167 € | 25 778 € | - | 90 912 € | 0 € | 0 € | -65 134 € | 25 778 € | 25 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 77.7% | 0 € | 0 € | 10% |
| 2023 | 1210 € | 43.5% | 190 € | 1020 € | 10% |
| 2022 | 2140 € | - | 350 € | 1020 € | 1 |