| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 109 889 € | - | - | - | - | - | - | 4 314 078 € | 795 811 € | 26 816 € | 230 744 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 538 251 € | 11 349 € | 526 902 € | - | 0 € | 526 902 € |
| 2023 | 698 890 € | - | - | - | - | - | - | 347 789 € | 351 101 € | 53 902 € | 295 510 € | 0 € | 533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1156 € | 0 € | 1156 € | - | 0 € | 1156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 435 € | 0 € | 616 871 € | 4288 € | 737 594 € | 0 € | 0 € | 49 693 € | 49 693 € | 787 287 € | - | 121 807 € | 0 € | 9202 € | 656 278 € | 787 287 € | 778 085 € |
| 2023 | 18 145 € | 0 € | 68 793 € | 2 334 367 € | 2 421 305 € | 430 050 € | 0 € | 91 482 € | 521 532 € | 2 942 837 € | - | 251 746 € | 2 495 661 € | 20 659 € | 174 771 € | 2 942 837 € | 2 922 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -61 070 € | 52.1% | 35 860 € | 73 810 € | 12-25% |
| 2023 | -127 450 € | 46.9% | 61 020 € | 95 440 € | 16+33% |
| 2022 | -86 740 € | - | 26 440 € | 54 950 € | 12 |