| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 959 481 € | - | - | - | - | - | - | 573 608 € | 385 873 € | 25 838 € | 5858 € | 50 106 € | 36 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 651 € | 0 € | 367 651 € | - | 0 € | 367 651 € |
| 2023 | 957 737 € | - | - | - | - | - | - | 556 268 € | 401 469 € | 44 951 € | 5129 € | 40 669 € | 14 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 377 775 € | 0 € | 377 775 € | - | 0 € | 377 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 002 € | 0 € | 1 108 521 € | 0 € | 1 118 523 € | 0 € | 0 € | 323 € | 323 € | 1 118 846 € | - | 75 071 € | 107 326 € | 0 € | 936 449 € | 1 118 846 € | 1 118 846 € |
| 2023 | 22 891 € | 0 € | 753 628 € | 0 € | 776 519 € | 0 € | 0 € | 1291 € | 1291 € | 777 810 € | - | 98 428 € | 110 584 € | 0 € | 568 798 € | 777 810 € | 777 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 780 € | 96.2% | 58 420 € | 23 830 € | 40% |
| 2023 | 47 790 € | 32.9% | 22 610 € | 20 970 € | 4+100% |
| 2022 | 35 960 € | - | 21 410 € | 9400 € | 2 |