| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 276 438 € | - | - | - | - | - | - | 984 054 € | 292 384 € | 140 376 € | 26 816 € | 94 € | 57 346 € | 0 € | 0 € | 0 € | - | 3155 € | - | - | 64 785 € | 311 € | 64 474 € | - | 0 € | 64 474 € |
| 2023 | 1 046 464 € | - | - | - | - | - | - | 815 311 € | 231 153 € | 125 132 € | 18 874 € | 1514 € | 38 126 € | 0 € | 0 € | 0 € | - | 2791 € | - | - | 47 744 € | 20 € | 47 724 € | - | 0 € | 47 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 984 € | 0 € | 15 037 € | 197 742 € | 270 763 € | 0 € | 0 € | 7447 € | 7447 € | 278 210 € | - | 146 996 € | 18 879 € | 0 € | 112 335 € | 278 210 € | 278 210 € |
| 2023 | 7334 € | 0 € | 20 999 € | 178 121 € | 206 454 € | 0 € | 0 € | 8238 € | 8238 € | 214 692 € | - | 138 031 € | 0 € | 0 € | 76 661 € | 214 692 € | 214 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 223 070 € | 18.6% | 12 210 € | 25 070 € | 6+50% |
| 2023 | 188 060 € | 5.2% | 10 770 € | 19 200 € | 4-20% |
| 2022 | 178 700 € | - | 13 100 € | 24 090 € | 5 |