| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 066 824 € | - | - | - | - | - | - | 923 109 € | 143 715 € | 6038 € | 86 311 € | 127 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 493 € | 0 € | 51 493 € | - | 0 € | 51 493 € |
| 2024 | 843 779 € | - | - | - | - | - | - | 773 448 € | 70 331 € | 5431 € | 35 528 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 372 € | 25 000 € | 4372 € | - | 0 € | 4372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 136 984 € | 0 € | 95 053 € | 0 € | 232 037 € | 0 € | 0 € | 5399 € | 5399 € | 237 436 € | - | 146 083 € | 0 € | 0 € | 91 353 € | 237 436 € | 237 436 € |
| 2024 | 89 599 € | 0 € | 88 439 € | 0 € | 178 038 € | 0 € | 0 € | 0 € | 0 € | 178 038 € | - | 138 178 € | 0 € | 0 € | 39 860 € | 178 038 € | 178 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 369 780 € | 10.1% | 73 330 € | 134 990 € | 13-7% |
| 2023 | 335 910 € | 34.0% | 68 020 € | 129 190 € | 14+27% |
| 2022 | 250 650 € | - | 50 620 € | 96 270 € | 11 |