| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9363 € | - | - | - | - | - | - | 9627 € | -264 € | 25 627 € | 167 € | 9561 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 537 € | 0 € | -16 537 € | - | 0 € | -16 537 € |
| 2024 | 18 963 € | - | - | - | - | - | - | 8588 € | 10 375 € | 26 415 € | 245 € | 5644 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 681 € | 0 € | -10 681 € | - | 0 € | -10 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 140 € | 0 € | 2490 € | 0 € | 26 630 € | 0 € | 9638 € | 21 195 € | 30 833 € | 57 463 € | - | 11 006 € | 3537 € | 0 € | 42 920 € | 57 463 € | 57 463 € |
| 2024 | 45 625 € | 0 € | 1680 € | 858 € | 48 163 € | 0 € | 0 € | 33 138 € | 33 138 € | 81 301 € | - | 14 075 € | 7769 € | 0 € | 59 457 € | 81 301 € | 81 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5890 € | 60.1% | 530 € | 4820 € | 20% |
| 2023 | 3680 € | 91.7% | 250 € | 3110 € | 20% |
| 2022 | 1920 € | - | 0 € | 920 € | 2 |