| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 397 601 € | - | - | - | - | - | - | 1 360 655 € | 36 946 € | 7369 € | 77 534 € | 30 € | 7178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 105 € | 364 € | -55 469 € | - | 0 € | -55 469 € |
| 2023 | 1 373 878 € | - | - | - | - | - | - | 1 286 426 € | 87 452 € | 7037 € | 81 815 € | 207 € | 2534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3727 € | 69 € | -3796 € | - | 0 € | -3796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 971 € | 0 € | 55 578 € | 86 703 € | 143 252 € | 0 € | 0 € | 2949 € | 2949 € | 146 201 € | - | 195 915 € | 3452 € | 0 € | -53 166 € | 146 201 € | 146 201 € |
| 2023 | 789 € | 0 € | 36 336 € | 68 310 € | 105 435 € | 0 € | 0 € | 5739 € | 5739 € | 111 174 € | - | 104 076 € | 4795 € | 0 € | 2303 € | 111 174 € | 111 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 620 € | 113.7% | 9110 € | 15 900 € | 4+33% |
| 2023 | 52 710 € | 171.4% | 10 090 € | 20 470 € | 3+50% |
| 2022 | 19 420 € | - | 4360 € | 6720 € | 2 |