| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 874 € | - | - | - | - | - | - | 0 € | 47 874 € | 0 € | 47 347 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 527 € | 0 € | 527 € | - | 0 € | 527 € |
| 2023 | 42 567 € | - | - | - | - | - | - | 0 € | 42 567 € | 0 € | 42 341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 € | 0 € | 226 € | - | 0 € | 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4109 € | 0 € | 2519 € | 0 € | 6628 € | 0 € | 0 € | 0 € | 0 € | 6628 € | - | 4287 € | 0 € | 0 € | 2341 € | 6628 € | 6628 € |
| 2023 | 7476 € | 0 € | 1723 € | 0 € | 9199 € | 0 € | 0 € | 0 € | 0 € | 9199 € | - | 7385 € | 0 € | 0 € | 1814 € | 9199 € | 9199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 450 € | 17.7% | 7880 € | 12 260 € | 4-20% |
| 2023 | 22 480 € | 7.5% | 6660 € | 10 530 € | 50% |
| 2022 | 24 290 € | - | 5730 € | 9120 € | 5 |