| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 948 € | - | - | - | - | - | - | 332 317 € | 62 631 € | 86 945 € | 5823 € | 1081 € | 526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 582 € | 0 € | -29 582 € | - | 0 € | -29 582 € |
| 2023 | 394 027 € | - | - | - | - | - | - | 311 357 € | 82 670 € | 118 733 € | 4197 € | 363 € | 1957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 854 € | 0 € | -41 854 € | - | 0 € | -41 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2712 € | 0 € | 47 151 € | 0 € | 49 863 € | 0 € | 0 € | 162 424 € | 162 424 € | 212 287 € | - | 73 592 € | 0 € | 0 € | 138 695 € | 212 287 € | 212 287 € |
| 2023 | 37 514 € | 0 € | 47 006 € | 1599 € | 86 119 € | 0 € | 0 € | 191 154 € | 191 154 € | 277 273 € | - | 108 996 € | 0 € | 0 € | 168 277 € | 277 273 € | 277 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 810 € | 8.3% | 6160 € | 12 060 € | 50% |
| 2023 | 23 830 € | 42.3% | 4440 € | 11 100 € | 5-17% |
| 2022 | 16 750 € | - | 4400 € | 13 320 € | 6 |