| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 350 € | - | - | - | - | - | - | 113 105 € | -8755 € | 0 € | 2377 € | 0 € | 65 € | 0 € | 0 € | 551 € | - | 0 € | - | - | -10 646 € | 0 € | -10 646 € | - | 0 € | -10 646 € |
| 2023 | 91 445 € | - | - | - | - | - | - | 106 117 € | -14 672 € | 0 € | 2502 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 176 € | 0 € | -17 176 € | - | 0 € | -17 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2774 € | 0 € | 1411 € | 2144 € | 6329 € | 0 € | 0 € | 22 317 € | 22 317 € | 28 646 € | - | 55 762 € | 94 000 € | 0 € | -121 116 € | 28 646 € | 28 646 € |
| 2023 | 4652 € | 0 € | 4071 € | 2298 € | 11 021 € | 0 € | 0 € | 26 708 € | 26 708 € | 37 729 € | - | 42 344 € | 105 855 € | 0 € | -110 470 € | 37 729 € | 37 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 990 € | 1.8% | 4580 € | 9060 € | 20% |
| 2023 | 26 520 € | 9.4% | 4140 € | 9360 € | 20% |
| 2022 | 24 250 € | - | 4110 € | 8670 € | 2 |