| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 500 € | - | - | - | - | - | - | 7459 € | 3041 € | 0 € | 268 € | 447 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 3070 € | 0 € | 3070 € | - | 0 € | 3070 € |
| 2023 | 518 € | - | - | - | - | - | - | 7002 € | -6484 € | 112 € | 535 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 303 € | - | - | -7434 € | 50 € | -7484 € | - | 0 € | -7484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 € | 0 € | 1375 € | 0 € | 1447 € | 0 € | 0 € | 2672 € | 2672 € | 4119 € | - | 2431 € | 0 € | 0 € | 1688 € | 4119 € | 4119 € |
| 2023 | 820 € | 0 € | 517 € | 0 € | 1337 € | 0 € | 0 € | 7654 € | 7654 € | 8991 € | - | 10 375 € | 0 € | 0 € | -1384 € | 8991 € | 8991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1300 € | - | 480 € | 770 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 1-86% |
| 2022 | 32 280 € | - | 9790 € | 22 170 € | 7 |