| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 623 006 € | - | - | - | - | - | - | 477 987 € | 145 019 € | 1773 € | 56 318 € | 14 968 € | 8500 € | 0 € | 0 € | 0 € | - | 181 € | - | - | 93 215 € | 18 094 € | 75 121 € | - | 0 € | 75 121 € |
| 2024 | 618 432 € | - | - | - | - | - | - | 551 277 € | 67 155 € | 3694 € | 39 720 € | 9536 € | 9953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 324 € | 20 906 € | 2418 € | - | 0 € | 2418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 868 € | 0 € | 5942 € | 110 473 € | 141 283 € | 0 € | 0 € | 193 612 € | 193 612 € | 334 895 € | - | 9061 € | 0 € | 0 € | 325 834 € | 334 895 € | 334 895 € |
| 2024 | 108 069 € | 0 € | 2153 € | 102 884 € | 213 106 € | 0 € | 0 € | 142 241 € | 142 241 € | 355 347 € | - | 4633 € | 0 € | 0 € | 350 714 € | 355 347 € | 355 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 550 € | 600.8% | 14 290 € | 40 570 € | 5+25% |
| 2023 | 12 350 € | 64.7% | 7380 € | 20 310 € | 4+33% |
| 2022 | 35 020 € | - | 19 490 € | 9220 € | 3 |