| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 726 € | - | - | - | - | - | - | 66 590 € | 112 136 € | 0 € | 34 171 € | 12 562 € | 29 282 € | 0 € | 0 € | 0 € | - | 1485 € | - | - | 59 760 € | 3192 € | 56 568 € | - | 0 € | 56 568 € |
| 2024 | 108 673 € | - | - | - | - | - | - | 80 868 € | 27 805 € | 0 € | 48 493 € | 23 972 € | 41 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 929 € | 0 € | -37 929 € | - | 0 € | -37 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 944 € | 0 € | 49 687 € | 0 € | 65 631 € | 0 € | 0 € | 101 636 € | 101 636 € | 167 267 € | - | 23 366 € | 30 938 € | 0 € | 112 963 € | 167 267 € | 167 267 € |
| 2024 | 3246 € | 0 € | 46 628 € | 0 € | 49 874 € | 0 € | 0 € | 34 699 € | 34 699 € | 84 573 € | - | 15 411 € | 0 € | 0 € | 69 162 € | 84 573 € | 84 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 260 € | 363.6% | 4260 € | 9660 € | 3+50% |
| 2023 | 2860 € | 33.8% | 930 € | 4810 € | 20% |
| 2022 | 4320 € | - | 1010 € | 3250 € | 2 |