| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 635 € | - | - | - | - | - | - | 38 899 € | 1736 € | 6450 € | 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 632 € | - | - | -5819 € | 0 € | -5819 € | - | 0 € | -5819 € |
| 2023 | 49 145 € | - | - | - | - | - | - | 44 475 € | 4670 € | 6367 € | 534 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 775 € | - | - | -3006 € | 0 € | -3006 € | - | 0 € | -3006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3872 € | 0 € | 487 € | 36 270 € | 40 629 € | 0 € | 0 € | 248 € | 248 € | 40 877 € | - | 11 908 € | 15 946 € | 0 € | 13 023 € | 40 877 € | 40 877 € |
| 2023 | 1882 € | 0 € | 118 € | 38 704 € | 40 704 € | 0 € | 0 € | 319 € | 319 € | 41 023 € | - | 7247 € | 14 934 € | 0 € | 18 842 € | 41 023 € | 41 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7440 € | 20.6% | 630 € | 3140 € | 1-50% |
| 2023 | 9370 € | 17.3% | 870 € | 3440 € | 20% |
| 2022 | 7990 € | - | 680 € | 2880 € | 2 |