| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 314 € | - | - | - | - | - | - | 7484 € | 15 830 € | 4173 € | 3285 € | 0 € | 4374 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 3982 € | 0 € | 3982 € | - | 0 € | 3982 € |
| 2023 | 37 340 € | - | - | - | - | - | - | 0 € | 37 340 € | 10 139 € | 20 710 € | 0 € | 1335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5156 € | 0 € | 5156 € | - | 0 € | 5156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -795 € | 0 € | 0 € | 2097 € | 1302 € | 10 000 € | 0 € | 0 € | 10 000 € | 11 302 € | - | 0 € | 1063 € | 0 € | 10 239 € | 11 302 € | 11 302 € |
| 2023 | 14 € | 0 € | 1950 € | 2097 € | 4061 € | 10 000 € | 0 € | 0 € | 10 000 € | 14 061 € | - | 7803 € | 0 € | 0 € | 6258 € | 14 061 € | 14 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 46.2% | 1020 € | 2320 € | 2-33% |
| 2023 | 6230 € | 10.1% | 1550 € | 4670 € | 30% |
| 2022 | 5660 € | - | 1510 € | 4140 € | 3 |