| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 521 095 € | - | - | - | - | - | - | 4772 € | 516 323 € | 131 673 € | 2687 € | 2500 € | 72 692 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 311 771 € | 0 € | 311 771 € | - | 0 € | 311 771 € |
| 2023 | 300 191 € | - | - | - | - | - | - | 827 € | 299 364 € | 53 020 € | 767 € | 2500 € | 66 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 483 € | 0 € | 181 483 € | - | 0 € | 181 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 036 € | 0 € | 95 311 € | 1354 € | 248 701 € | 652 213 € | 0 € | 24 254 € | 676 467 € | 925 168 € | - | 202 588 € | 0 € | 0 € | 722 580 € | 925 168 € | 925 168 € |
| 2023 | 96 933 € | 0 € | 50 250 € | 1774 € | 148 957 € | 820 607 € | 0 € | 12 444 € | 833 051 € | 982 008 € | - | 389 716 € | 0 € | 0 € | 592 292 € | 982 008 € | 982 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 590 € | 35.0% | 410 € | 2440 € | 1-50% |
| 2023 | 57 800 € | 75.9% | 1280 € | 2880 € | 20% |
| 2022 | 32 860 € | - | 980 € | 2350 € | 2 |