| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6347 € | - | - | - | - | - | - | 0 € | 6347 € | 6355 € | 598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -606 € | 0 € | -606 € | - | 0 € | -606 € |
| 2023 | 13 565 € | - | - | - | - | - | - | 0 € | 13 565 € | 4413 € | 8040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1112 € | 0 € | 1112 € | - | 0 € | 1112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 383 € | 0 € | 1004 € | 1290 € | 2677 € | 0 € | 0 € | 0 € | 0 € | 2677 € | - | 33 550 € | 0 € | 2226 € | -33 099 € | 2677 € | 451 € |
| 2023 | 870 € | 0 € | 365 € | 1228 € | 2463 € | 0 € | 56 € | 0 € | 56 € | 2519 € | - | 32 786 € | 0 € | 2226 € | -32 493 € | 2519 € | 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 39.3% | 490 € | 1080 € | 1-50% |
| 2023 | 4450 € | 332.0% | 410 € | 2750 € | 20% |
| 2022 | 1030 € | - | 270 € | 390 € | 2 |