| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 500 € | - | - | - | - | - | - | 2331 € | 38 169 € | 56 876 € | 1691 € | 10 450 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9963 € | 0 € | -9963 € | - | 0 € | -9963 € |
| 2023 | 32 300 € | - | - | - | - | - | - | 47 551 € | -15 251 € | 1126 € | 6144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 521 € | 9557 € | -32 078 € | - | 0 € | -32 078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2978 € | 0 € | 5310 € | 218 € | 8506 € | 0 € | 0 € | 80 970 € | 80 970 € | 89 476 € | - | 50 757 € | 15 000 € | 0 € | 23 719 € | 89 476 € | 89 476 € |
| 2023 | 34 484 € | 0 € | 581 € | 0 € | 35 065 € | 0 € | 0 € | 57 385 € | 57 385 € | 92 450 € | - | 58 767 € | 0 € | 0 € | 33 683 € | 92 450 € | 92 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5090 € | 66.0% | 2070 € | 3380 € | 2+100% |
| 2023 | 14 970 € | 375.2% | 1540 € | 2510 € | 10% |
| 2022 | 3150 € | - | 1250 € | 2050 € | 1 |