| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 041 € | - | - | - | - | - | - | 517 032 € | -484 991 € | 754 € | 3451 € | 906 354 € | 6334 € | 0 € | 0 € | 6894 € | - | 0 € | - | - | 417 718 € | 0 € | 417 718 € | - | 0 € | 417 718 € |
| 2023 | 392 497 € | - | - | - | - | - | - | 360 294 € | 32 203 € | 3053 € | 9798 € | 24 032 € | 19 285 € | 0 € | 0 € | 23 € | - | 2473 € | - | - | 21 649 € | 0 € | 21 649 € | - | 0 € | 21 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 704 959 € | 0 € | 5621 € | 0 € | 710 580 € | 0 € | 0 € | 54 316 € | 54 316 € | 764 896 € | - | 9729 € | 480 042 € | 0 € | 275 125 € | 764 896 € | 764 896 € |
| 2023 | 3039 € | 0 € | 33 705 € | 0 € | 36 744 € | 0 € | 0 € | 445 361 € | 445 361 € | 482 105 € | - | 14 396 € | 610 129 € | 0 € | -142 420 € | 482 105 € | 482 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 080 € | 72.2% | 6370 € | 9900 € | 5-67% |
| 2023 | 83 150 € | 6.5% | 16 170 € | 36 720 € | 15-6% |
| 2022 | 78 060 € | - | 13 190 € | 32 280 € | 16 |