| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 054 € | 0 € | 0 € | 0 € | 2440 € | 11 400 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1786 € | 0 € | -1786 € | - | 0 € | -1786 € |
| 2024 | 9605 € | 0 € | 0 € | 0 € | 1820 € | 8400 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -615 € | 0 € | -615 € | - | 0 € | -615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 636 € | 0 € | 638 € | 0 € | 1274 € | 0 € | 0 € | 0 € | 0 € | 1274 € | - | 0 € | 2101 € | 0 € | -827 € | 1274 € | 1274 € |
| 2024 | 2033 € | 0 € | 930 € | 0 € | 2963 € | 0 € | 0 € | 0 € | 0 € | 2963 € | - | 0 € | 2004 € | 0 € | 959 € | 2963 € | 2963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5280 € | 10.5% | 1510 € | 2500 € | 10% |
| 2023 | 5900 € | 30.5% | 1290 € | 2420 € | 10% |
| 2022 | 4520 € | - | 670 € | 1870 € | 1 |