| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5508 € | - | - | - | - | - | - | 4435 € | 1073 € | 3038 € | 707 € | 0 € | 1726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4398 € | 0 € | -4398 € | - | 0 € | -4398 € |
| 2023 | 7058 € | - | - | - | - | - | - | 720 € | 6338 € | 22 054 € | 1169 € | 0 € | 3219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 104 € | 0 € | -20 104 € | - | 0 € | -20 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 820 € | 0 € | 16 € | 6075 € | 18 911 € | 0 € | 0 € | 123 287 € | 123 287 € | 142 198 € | - | 25 485 € | 187 385 € | 0 € | -70 672 € | 142 198 € | 142 198 € |
| 2023 | 11 829 € | 0 € | 1 € | 6075 € | 17 905 € | 0 € | 0 € | 123 887 € | 123 887 € | 141 792 € | - | 20 682 € | 187 385 € | 0 € | -66 275 € | 141 792 € | 141 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | 87.7% | 30 € | 1140 € | - |
| 2023 | 4970 € | 194.1% | 200 € | 3860 € | 1-50% |
| 2022 | 1690 € | - | 510 € | 760 € | 2 |