| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 216 900 € | - | - | - | - | - | - | 234 381 € | -17 481 € | 41 003 € | 0 € | 3397 € | 612 € | 0 € | 0 € | 0 € | - | 1913 € | - | - | -57 612 € | 0 € | -57 612 € | - | 0 € | -57 612 € |
| 2022 | 256 482 € | - | - | - | - | - | - | 242 810 € | 13 672 € | 35 435 € | 3579 € | 0 € | 18 333 € | 0 € | 0 € | 0 € | - | 3135 € | - | - | -46 810 € | 22 € | -46 832 € | - | 0 € | -46 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5429 € | 0 € | 37 732 € | 77 877 € | 121 038 € | 0 € | 0 € | 25 567 € | 25 567 € | 146 605 € | - | 70 458 € | 83 702 € | 0 € | -7555 € | 146 605 € | 146 605 € |
| 2022 | 5458 € | 0 € | 69 962 € | 94 611 € | 170 031 € | 0 € | 0 € | 36 551 € | 36 551 € | 206 582 € | - | 67 712 € | 88 813 € | 0 € | 50 057 € | 206 582 € | 206 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 260 € | 42.1% | 4580 € | 9610 € | 2-33% |
| 2023 | 48 790 € | 32.7% | 9300 € | 18 140 € | 3+50% |
| 2022 | 72 550 € | - | 8760 € | 16 300 € | 2 |