| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 723 € | - | - | - | - | - | - | 22 457 € | 9266 € | 174 € | 1568 € | 25 € | 1531 € | 0 € | 0 € | 0 € | - | 251 € | - | - | 5767 € | 0 € | 5767 € | - | 0 € | 5767 € |
| 2023 | 19 191 € | - | - | - | - | - | - | 19 411 € | -220 € | 248 € | 1452 € | 0 € | 1624 € | 0 € | 0 € | 0 € | - | 1577 € | - | - | -5121 € | 0 € | -5121 € | - | 0 € | -5121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 739 € | 0 € | 1231 € | 4760 € | 19 730 € | 0 € | 0 € | 846 € | 846 € | 20 576 € | - | 52 091 € | 12 862 € | 0 € | -44 377 € | 20 576 € | 20 576 € |
| 2023 | 77 € | 0 € | 109 € | 464 € | 650 € | 0 € | 0 € | 0 € | 0 € | 650 € | - | 37 930 € | 12 862 € | 0 € | -50 142 € | 650 € | 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 850 € | 70.3% | 2930 € | 8700 € | 40% |
| 2023 | 12 830 € | 313.9% | 1840 € | 6000 € | 40% |
| 2022 | 3100 € | - | 220 € | 460 € | 4 |