| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 206 € | - | - | - | - | - | - | 21 432 € | 116 774 € | 0 € | 35 438 € | 0 € | 3 € | 0 € | 0 € | 400 € | - | 0 € | - | - | 81 733 € | 8100 € | 73 633 € | - | 0 € | 73 633 € |
| 2023 | 118 978 € | - | - | - | - | - | - | 22 673 € | 96 305 € | 0 € | 31 056 € | 54 € | 0 € | 0 € | 0 € | 936 € | - | 0 € | - | - | 66 239 € | 17 321 € | 48 918 € | - | 0 € | 48 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 982 € | 0 € | 44 168 € | 349 € | 125 499 € | 0 € | 0 € | 16 159 € | 16 159 € | 141 658 € | - | 11 473 € | 0 € | 0 € | 130 185 € | 141 658 € | 141 658 € |
| 2023 | 35 467 € | 0 € | 57 165 € | 349 € | 92 981 € | 0 € | 0 € | 2093 € | 2093 € | 95 074 € | - | 6122 € | 0 € | 0 € | 88 952 € | 95 074 € | 95 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 020 € | 18.8% | 6420 € | 8590 € | 20% |
| 2023 | 52 950 € | 97.7% | 5240 € | 7560 € | 20% |
| 2022 | 26 780 € | - | 3260 € | 4100 € | 2 |