| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 691 € | - | - | - | - | - | - | 54 077 € | 42 614 € | 0 € | 42 283 € | 0 € | 856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -525 € | 0 € | -525 € | - | 0 € | -525 € |
| 2023 | 139 408 € | - | - | - | - | - | - | 70 458 € | 68 950 € | 0 € | 50 760 € | 0 € | 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 326 € | 0 € | 17 326 € | - | 0 € | 17 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 717 € | 0 € | 228 345 € | 80 € | 229 142 € | 0 € | 1800 € | 0 € | 1800 € | 230 942 € | - | 343 198 € | 0 € | 0 € | -112 256 € | 230 942 € | 230 942 € |
| 2023 | 3127 € | 0 € | 214 789 € | 80 € | 217 996 € | 0 € | 1800 € | 0 € | 1800 € | 219 796 € | - | 331 528 € | 0 € | 0 € | -111 732 € | 219 796 € | 219 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 070 € | 17.2% | 11 730 € | 24 520 € | 7-13% |
| 2023 | 68 960 € | 58.0% | 13 420 € | 29 310 € | 8+33% |
| 2022 | 43 650 € | - | 6760 € | 16 150 € | 6 |