| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6171 € | - | - | - | - | - | - | 1508 € | 4663 € | 2296 € | 76 € | 3 € | 1906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 388 € | 0 € | 388 € | - | 0 € | 388 € |
| 2024 | 47 661 € | - | - | - | - | - | - | 47 628 € | 33 € | 6042 € | 2924 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8933 € | 0 € | -8933 € | - | 0 € | -8933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 45 € | 0 € | 66 € | 0 € | 0 € | 209 € | 209 € | 275 € | - | 8255 € | 0 € | 0 € | -7980 € | 275 € | 275 € |
| 2024 | 1459 € | 0 € | 1120 € | 0 € | 2579 € | 0 € | 0 € | 2189 € | 2189 € | 4768 € | - | 13 136 € | 0 € | 0 € | -8368 € | 4768 € | 4768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7410 € | 973.9% | 2230 € | 5020 € | 5+400% |
| 2023 | 690 € | 58.9% | 280 € | 400 € | 10% |
| 2022 | 1680 € | - | 530 € | 760 € | 1 |