| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 163 € | - | - | - | - | - | - | 219 331 € | -191 168 € | 0 € | 183 924 € | 0 € | 23 210 € | 0 € | 0 € | 1162 € | - | 5157 € | - | - | -402 297 € | 274 € | -402 571 € | - | 0 € | -402 571 € |
| 2023 | 21 132 € | - | - | - | - | - | - | 224 313 € | -203 181 € | 0 € | 232 214 € | 64 € | 9084 € | 0 € | 0 € | 1477 € | - | 85 800 € | - | - | -528 738 € | 348 € | -529 086 € | - | 0 € | -529 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 € | 0 € | 58 563 € | 2750 € | 61 383 € | 5 066 812 € | 0 € | 11 742 € | 5 078 554 € | 5 139 937 € | - | 191 866 € | 4 795 934 € | 0 € | 152 137 € | 5 139 937 € | 5 139 937 € |
| 2023 | 0 € | 0 € | 69 991 € | 567 € | 70 558 € | 5 104 989 € | 0 € | 4337 € | 5 109 326 € | 5 179 884 € | - | 870 083 € | 3 306 134 € | 0 € | 1 003 667 € | 5 179 884 € | 5 179 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 440 € | 118.5% | 89 480 € | 155 680 € | 160% |
| 2023 | 112 790 € | 37.4% | 37 890 € | 71 870 € | 160% |
| 2022 | 180 190 € | - | 67 810 € | 121 380 € | 16 |