| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 257 763 € | - | - | - | - | - | - | 424 288 € | -166 525 € | 2967 € | 14 515 € | 207 182 € | 181 € | 0 € | 0 € | 12 105 € | - | 23 717 € | - | - | 11 382 € | 31 € | 11 351 € | - | 0 € | 11 351 € |
| 2020 | 1 464 126 € | - | - | - | - | - | - | 670 226 € | 793 900 € | 14 890 € | 19 166 € | 63 470 € | 28 322 € | 0 € | 0 € | 5159 € | - | 47 047 € | - | - | 753 104 € | 0 € | 753 104 € | - | 0 € | 753 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1409 € | 0 € | 2 619 894 € | 0 € | 2 621 303 € | 73 850 € | 0 € | 300 667 € | 374 517 € | 2 995 820 € | - | 299 437 € | 265 355 € | 0 € | 2 431 028 € | 2 995 820 € | 2 995 820 € |
| 2020 | 9562 € | 0 € | 1 564 983 € | 232 956 € | 1 807 501 € | 864 736 € | 0 € | 1 014 136 € | 1 878 872 € | 3 686 373 € | - | 738 033 € | 428 663 € | 0 € | 2 519 677 € | 3 686 373 € | 3 686 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3570 € | 91.2% | 1850 € | 3050 € | 10% |
| 2023 | -40 720 € | 27.8% | 1380 € | 2280 € | 10% |
| 2022 | -56 420 € | - | 1250 € | 2050 € | 1 |