| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 441 006 € | - | - | - | - | - | - | 2 376 980 € | 64 026 € | 52 956 € | 6025 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5045 € | 0 € | 5045 € | - | 0 € | 5045 € |
| 2023 | 2 863 735 € | - | - | - | - | - | - | 2 804 189 € | 59 546 € | 54 302 € | 5122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 € | 0 € | 122 € | - | 0 € | 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 966 € | 0 € | 44 104 € | 241 237 € | 387 307 € | 0 € | 0 € | 0 € | 0 € | 387 307 € | - | 514 818 € | 0 € | 0 € | -127 511 € | 387 307 € | 387 307 € |
| 2023 | 115 229 € | 0 € | 38 099 € | 228 766 € | 382 094 € | 0 € | 0 € | 0 € | 0 € | 382 094 € | - | 514 650 € | 0 € | 0 € | -132 556 € | 382 094 € | 382 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 740 € | 1.3% | 32 590 € | 105 210 € | 33+6% |
| 2023 | 256 340 € | 13.7% | 27 790 € | 97 070 € | 31+7% |
| 2022 | 225 460 € | - | 16 140 € | 70 900 € | 29 |