| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 002 € | - | - | - | - | - | - | 4434 € | 13 568 € | 13 186 € | 483 € | 0 € | 0 € | 0 € | 1792 € | 0 € | - | 965 € | - | - | 726 € | 500 € | 226 € | - | 0 € | 226 € |
| 2024 | 20 432 € | - | - | - | - | - | - | 5100 € | 15 332 € | 13 488 € | 877 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 967 € | 0 € | 967 € | - | 0 € | 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9252 € | 0 € | 0 € | 785 € | 10 037 € | 0 € | 0 € | 810 € | 810 € | 10 847 € | - | 2326 € | 0 € | 0 € | 8521 € | 10 847 € | 10 847 € |
| 2024 | 9899 € | 0 € | 0 € | 1542 € | 11 441 € | 0 € | 0 € | 1447 € | 1447 € | 12 888 € | - | 2593 € | 0 € | 0 € | 10 295 € | 12 888 € | 12 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7720 € | 34.2% | 1210 € | 3150 € | 10% |
| 2023 | 11 730 € | 51.0% | 950 € | 2860 € | 10% |
| 2022 | 7770 € | - | 950 € | 2980 € | 1 |