| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 804 € | - | - | - | - | - | - | 28 255 € | -14 451 € | 0 € | 41 793 € | 66 604 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 360 € | 0 € | 10 360 € | - | 0 € | 10 360 € |
| 2023 | 49 169 € | - | - | - | - | - | - | 71 094 € | -21 925 € | 0 € | 24 639 € | 72 493 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 929 € | 525 € | 25 404 € | - | 0 € | 25 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 232 € | 0 € | 229 € | 0 € | 179 461 € | 0 € | 0 € | 2262 € | 2262 € | 181 723 € | - | 145 008 € | 0 € | 0 € | 36 715 € | 181 723 € | 181 723 € |
| 2023 | 49 799 € | 0 € | 1429 € | 0 € | 51 228 € | 0 € | 0 € | 0 € | 0 € | 51 228 € | - | 24 873 € | 0 € | 0 € | 26 355 € | 51 228 € | 51 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 820 € | 103.6% | 4970 € | 9830 € | 20% |
| 2023 | 7770 € | 16.3% | 2810 € | 4040 € | 20% |
| 2022 | 9280 € | - | 3380 € | 3660 € | 2 |